Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Bureau of Environmental Services — Decision Packages

Source: PDF pp. 253-254 ↗ · raw: 253 · 254

Breadcrumb: Public Works Service Area > Bureau of Environmental Services > Bureau of Environmental Services — Decision Packages


Bureau of Environmental Services Public Works Service Area $GG1HZ6HUYLFHV 3URSRVHG6WUHHW6ZHHSLQJ 7KLVSDFNDJHSURYLGHVDFDVKWUDQVIHURIWR3%27WRVXSSRUWLQFUHDVHGVWUHHWVZHHSLQJ &RVW1HXWUDO%XGJHW5HDOLJQPHQW 'HSXW\&LW\$GPLQLVWUDWRU6WDIILQJ6XSSRUWW 7KLVSDFNDJHFUHDWHVDQLQWHUDJHQF\DJUHHPHQWWKDWUHDOLJQVVL[H[LVWLQJSRVLWLRQVIURPWKH3RUWODQG%XUHDXRI7UDQVSRUWDWLRQ 3RUWODQG:DWHU%XUHDXDQG%XUHDXRI(QYLURQPHQWDO6HUYLFHVWRVXSSRUW3XEOLF:RUNV6HUYLFH$UHDOHYHORSHUDWLRQVDQG LQLWLDWLYHV7KHVHDUHQRWQHZSRVLWLRQV²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¶VOHYHOVRIVHUYLFHDQGFDSDFLW
WRPHHWH[SHFWHGRSHUDWLRQDODQGUHJXODWRU\FKDOOHQJHVLQWKHFRPLQJILVFDO\HDUV ‡UHGXFWLRQWR%(6¶VIDFLOLWLHVFRQWLQJHQF\ZKLFKZDVUHVROYHGDIWHUWKHVXFFHVVIXOFRQVROLGDWLRQRI%(6VWDIILQWRWKH 3RUWODQG%XLOGLQJIURP3LRQHHU7RZHU7KHFRQVROLGDWLRQRI%(6VWDIIZDVSRVVLEOHGXHWRWKHFXUUHQWUHPRWHZRUNSROLF\± DGMXVWPHQWVWRWKLVSROLF\PD\UHTXLUHDGGLWLRQDOVSDFHDQGPRUHFRVWV ‡UHGXFWLRQWRWKH%XVLQHVV6XSSRUWSURJUDPUHIOHFWLQJDUHGXFHGFDSDFLW\IRUFRQWUDFWLQJVXSSRUWDQGUHPRYLQJWKH FRQWLQJHQF\IRUSRWHQWLDOEURNHUDJHVHUYLFHV ‡UHGXFWLRQWRSURIHVVLRQDODQGPLVFHOODQHRXVVHUYLFHVLQ6WUDWHJ\DQG,QWHJUDWHG3ODQQLQJE\GHIHUULQJSODQQLQJ SURMHFWV ‡UHGXFWLRQLQWKHXWLOLW\OLFHQVHIHHWKDWDFFRPSDQLHVWKHGHFUHDVHGUDWHUHYHQXH ‡UHGXFWLRQLQSURIHVVLRQDOVHUYLFHVIRUWKH%XUHDX'LUHFWRU City of Portland, Oregon - FY 2025-26 Proposed Budget 249

Item Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
Resources
External Revenues
Licenses & Permits 2,045,980 1,848,374 1,966,000 875,000 875,000
Charges for Services 415,151,876 425,190,398 428,233,591 461,845,847 444,240,847
Intergovernmental 427,377 771,554 1,733,677 463,500 463,500
Bond & Note 531,666,437 0 290,304,000 0 0
Miscellaneous 10,432,833 16,099,346 16,203,500 14,383,000 14,383,000
External Revenues Total 959,724,502 443,909,672 738,440,768 477,567,347 459,962,347
Internal Revenues
Fund Transfers - Revenue 398,570,616 463,609,283 764,515,010 501,916,019 480,101,813
Interagency Revenue 1,974,994 2,847,307 3,701,462 6,895,080 6,909,080
Internal Revenues Total 400,545,610 466,456,590 768,216,472 508,811,099 487,010,893
Beginning Fund Balance 390,571,780 562,699,454 369,392,726 453,262,690 485,355,690
Total 1,750,841,892 1,473,065,715 1,876,049,966 1,439,641,136 1,432,328,930
Requirements
Bureau Expenditures
Personnel Services 98,590,718 109,306,380 120,382,609 126,238,856 129,668,152
External Materials and Services 105,618,301 118,953,173 141,849,562 128,623,236 125,628,799
Internal Materials and Services 49,622,752 58,961,326 73,503,533 70,464,590 73,217,235
Capital Outlay 158,405,920 204,008,323 213,614,067 164,118,473 163,018,473
Bureau Expenditures Total 412,237,691 491,229,203 549,349,771 489,445,155 491,532,659
Fund Expenditures
Debt Service 369,267,396 142,429,776 170,147,698 149,380,059 149,615,853
Contingency 0 0 385,023,128 294,661,542 305,728,388
Fund Transfers - Expense 406,635,738 474,954,876 760,747,677 498,840,658 478,138,308
Debt Service Reserves 0 0 10,781,692 7,313,722 7,313,722
Fund Expenditures Total 775,903,134 617,384,651 1,326,700,195 950,195,981 940,796,271
Ending Fund Balance 562,699,454 364,452,185 0 0 0
Total 1,750,840,279 1,473,066,039 1,876,049,966 1,439,641,136 1,432,328,930
Programs
Funds Management 409,457 333,371 25,741,995 22,159,350 25,235,821
O&M - Collection System 31,048,300 36,090,990 38,504,869 40,069,950 40,537,106
Strategy 12,732,304 20,737,617 27,604,996 25,935,503 22,933,586
Administration 2,496 4,914
Asset Systems Management (11,112,983) (10,878,044) 358,627
Bureau Support 632,489 793,941
Business Support 47,962,677 52,903,691 51,719,367 42,055,796 44,027,513
Capital Program Mgmt & Controls 236,713,709 284,206,579 295,572,509 244,335,020 244,133,263
Collection System 1,803,229 689,274

Bureau of Environmental Services Public Works Service Area Summary of Bureau Budget 250 City of Portland, Oregon - FY 2025-26 Proposed Budget


Parent: Bureau of Environmental Services · PDF: pp. 253-254 ↗