Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Water Operating Fund

Source: PDF p. 386 ↗ · raw: 386

Breadcrumb: Public Works Service Area Funds > Water Operating Fund


Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
External Revenues
Charges for Services 243,487,864 258,727,292 271,877,900 292,565,439 293,397,291
Intergovernmental 1,057,243 706,210 705,000 755,000 755,000
Miscellaneous 6,841,439 7,919,471 9,630,801 8,846,293 8,696,014
External Revenues Total 251,386,547 267,352,974 282,213,701 302,166,732 302,848,305
Internal Revenues
Fund Transfers - Revenue 101,566,529 160,407,641 584,749,853 732,375,804 733,375,804
Interagency Revenue 4,560,780 4,991,077 6,764,607 6,720,963 6,845,227
Internal Revenues Total 106,127,308 165,398,719 591,514,460 739,096,767 740,221,031
Beginning Fund Balance 198,137,789 219,942,849 253,927,818 200,841,070 200,841,070
Resources Total 555,651,644 652,694,541 1,127,655,979 1,242,104,569 1,243,910,406
Bureau Expenditures
Personnel Services 87,245,668 98,752,983 109,443,614 106,826,322 107,565,369
External Materials and Services 41,248,413 47,285,730 72,551,974 63,172,287 60,766,195
Internal Materials and Services 23,591,798 26,202,802 33,967,172 38,144,499 37,730,554
Capital Outlay 53,847,641 97,190,340 353,558,000 644,428,000 644,428,000
Bureau Expenditures Total 205,933,520 269,431,855 569,520,760 852,571,108 850,490,118
Fund Expenditures
Debt Service 4,644,048 4,837,988 6,102,636 6,631,172 5,915,482
Contingency 0 0 388,641,363 168,330,422 170,217,249
Fund Transfers - Expense 125,131,228 124,185,739 163,391,220 214,571,867 217,287,557
Fund Expenditures Total 129,775,276 129,023,727 558,135,219 389,533,461 393,420,288
Ending Fund Balance 219,942,849 253,927,818 0 0 0
Requirements Total 555,651,644 652,383,401 1,127,655,979 1,242,104,569 1,243,910,406

382 City of Portland, Oregon - FY 2025-26 Proposed Budget


Parent: Public Works Service Area Funds · PDF: p. 386 ↗