Water Bond Sinking Fund
Source: PDF p. 387 ↗ · raw: 387
Breadcrumb: Public Works Service Area Funds > Water Bond Sinking Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Bond & Note | 0 | 0 | 12,544,000 | 0 | 0 |
| Miscellaneous | 307,870 | 464,933 | 746,396 | 0 | 0 |
| External Revenues Total | 307,870 | 464,933 | 13,290,396 | 0 | 0 |
| Internal Revenues | |||||
| Fund Transfers - Revenue | 61,822,002 | 61,658,028 | 68,258,831 | 86,023,058 | 86,023,058 |
| Internal Revenues Total | 61,822,002 | 61,658,028 | 68,258,831 | 86,023,058 | 86,023,058 |
| Beginning Fund Balance | 14,804,644 | 14,928,853 | 15,040,338 | 157,351 | 157,351 |
| Resources Total | 76,934,516 | 77,051,813 | 96,589,565 | 86,180,409 | 86,180,409 |
| Requirements | |||||
| Fund Expenditures | |||||
| Debt Service | 62,005,663 | 62,011,475 | 69,005,227 | 86,023,058 | 86,023,058 |
| Debt Service Reserves | 0 | 0 | 27,584,338 | 157,351 | 157,351 |
| Fund Expenditures Total | 62,005,663 | 62,011,475 | 96,589,565 | 86,180,409 | 86,180,409 |
| Ending Fund Balance | 14,928,853 | 15,040,338 | 0 | 0 | 0 |
| Requirements Total | 76,934,516 | 77,051,813 | 96,589,565 | 86,180,409 | 86,180,409 |
City of Portland, Oregon - FY 2025-26 Proposed Budget 383
Parent: Public Works Service Area Funds · PDF: p. 387 ↗