Transportation Operating Fund
Source: PDF p. 397 ↗ · raw: 397
Breadcrumb: Public Works Service Area Funds > Transportation Operating Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Taxes | 21,620,767 | 21,208,406 | 27,421,038 | 27,064,436 | 29,844,158 |
| Licenses & Permits | 18,052,081 | 18,080,978 | 21,496,490 | 21,240,727 | 26,240,727 |
| Charges for Services | 62,392,048 | 55,814,249 | 78,874,522 | 110,891,866 | 81,034,477 |
| Intergovernmental | 98,718,329 | 92,855,608 | 100,773,259 | 99,478,174 | 110,478,174 |
| Bond & Note | 20,665,000 | 27,915,443 | 718,500 | 0 | 0 |
| Miscellaneous | 8,145,055 | 7,583,295 | 5,616,027 | 8,717,207 | 8,717,207 |
| External Revenues Total | 229,593,280 | 223,457,980 | 234,899,836 | 267,392,410 | 256,314,743 |
| Internal Revenues | |||||
| Fund Transfers - Revenue | 30,848,761 | 23,352,705 | 22,152,632 | 54,085,907 | 52,078,405 |
| Interagency Revenue | 27,129,946 | 33,688,169 | 38,845,024 | 37,614,940 | 40,714,940 |
| Internal Revenues Total | 57,978,707 | 57,040,874 | 60,997,656 | 91,700,847 | 92,793,345 |
| Beginning Fund Balance | 216,299,905 | 207,816,898 | 168,813,537 | 95,579,245 | 111,559,205 |
| Resources Total | 503,871,891 | 488,315,751 | 464,711,029 | 454,672,502 | 460,667,293 |
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 120,862,741 | 130,769,758 | 145,898,520 | 163,600,804 | 162,920,313 |
| External Materials and Services | 66,491,385 | 56,535,356 | 69,509,769 | 31,313,703 | 58,646,203 |
| Internal Materials and Services | 40,091,384 | 39,485,700 | 35,825,143 | 37,382,363 | 40,601,583 |
| Capital Outlay | 37,422,797 | 26,847,581 | 55,232,039 | 73,984,423 | 73,984,423 |
| Bureau Expenditures Total | 264,868,307 | 253,638,396 | 306,465,471 | 306,281,293 | 336,152,522 |
| Fund Expenditures | |||||
| Debt Service | 19,240,563 | 46,693,851 | 17,404,242 | 17,676,285 | 17,676,285 |
| Contingency | 0 | 0 | 125,864,898 | 133,445,821 | 87,726,928 |
| Fund Transfers - Expense | 11,946,123 | 14,913,634 | 14,976,418 | 18,207,206 | 19,111,558 |
| Fund Expenditures Total | 31,186,686 | 61,607,485 | 158,245,558 | 169,329,312 | 124,514,771 |
| Ending Fund Balance | 207,816,898 | 173,063,375 | 0 | 0 | 0 |
| Requirements Total | 503,871,891 | 488,309,256 | 464,711,029 | 475,610,605 | 460,667,293 |
City of Portland, Oregon - FY 2025-26 Proposed Budget 393
Parent: Public Works Service Area Funds · PDF: p. 397 ↗