Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Sewer System Operating Fund

Source: PDF p. 390 ↗ · raw: 390

Breadcrumb: Public Works Service Area Funds > Sewer System Operating Fund


Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
Resources
External Revenues
Licenses & Permits 2,045,980 1,848,374 1,966,000 875,000 875,000
Charges for Services 407,097,188 407,953,461 424,552,968 458,386,847 440,781,847
Intergovernmental 280,740 284,076 263,500 263,500 263,500
Miscellaneous 3,929,882 5,513,787 8,015,000 2,035,000 2,035,000
External Revenues Total 413,353,791 415,599,698 434,797,468 461,560,347 443,955,347
Internal Revenues
Fund Transfers - Revenue 205,956,923 266,343,871 418,054,964 263,882,062 263,832,062
Interagency Revenue 1,291,611 2,387,395 3,691,462 6,895,080 6,909,080
Internal Revenues Total 207,248,534 268,731,265 421,746,426 270,777,142 270,741,142
Beginning Fund Balance 81,623,193 91,065,223 78,714,593 60,287,000 60,380,000
Resources Total 702,225,518 775,396,186 935,258,487 792,624,489 775,076,489
Requirements
Bureau Expenditures
Personnel Services 97,782,270 108,234,688 119,297,062 125,215,398 128,864,038
External Materials and Services 102,510,809 115,782,738 132,370,849 122,061,523 119,067,086
Internal Materials and Services 47,558,220 57,040,424 71,567,931 68,448,939 71,201,584
Capital Outlay 158,405,920 204,008,323 213,614,067 164,118,473 163,018,473
Bureau Expenditures Total 406,257,218 485,066,172 536,849,909 479,844,333 482,151,181
Fund Expenditures
Debt Service 4,870,561 4,642,026 6,056,330 4,998,583 4,998,583
Debt Service Reserves 0 0 180,000 87,000 87,000
Contingency 0 0 37,243,535 58,860,037 59,722,237
Fund Transfers - Expense 200,032,514 207,155,444 354,928,713 248,834,536 228,117,488
Fund Expenditures Total 204,903,075 211,797,470 398,408,578 312,780,156 292,925,308
Ending Fund Balance 91,065,223 78,534,537 0 0 0
Requirements Total 702,225,516 775,398,179 935,258,487 792,624,489 775,076,489

386 City of Portland, Oregon - FY 2025-26 Proposed Budget


Parent: Public Works Service Area Funds · PDF: p. 390 ↗