Sewer System Construction Fund
Source: PDF p. 392 ↗ · raw: 392
Breadcrumb: Public Works Service Area Funds > Sewer System Construction Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| Resources | |||||
| External Revenues | |||||
| Charges for Services | 1,341,443 | 684,235 | 0 | 0 | 0 |
| Bond & Note | 359,168,670 | 0 | 290,304,000 | 0 | 0 |
| Miscellaneous | 2,454,698 | 4,898,162 | 3,480,000 | 5,690,000 | 5,690,000 |
| External Revenues Total | 362,964,811 | 5,582,397 | 293,784,000 | 5,690,000 | 5,690,000 |
| Resources | |||||
| Internal Revenues | |||||
| Fund Transfers - Revenue | 18,000,000 | 59,000,000 | 136,000,000 | 86,234,725 | 64,234,725 |
| Internal Revenues Total | 18,000,000 | 59,000,000 | 136,000,000 | 86,234,725 | 64,234,725 |
| Beginning Fund Balance | 134,042,407 | 308,346,472 | 106,728,530 | 221,400,000 | 253,400,000 |
| Resources Total | 515,007,218 | 372,928,869 | 536,512,530 | 313,324,725 | 323,324,725 |
| Requirements | |||||
| Requirements | |||||
| Bureau Expenditures | |||||
| External Materials and Services | 0 | 0 | 50,000 | 0 | 0 |
| Bureau Expenditures Total | 0 | 0 | 50,000 | 0 | 0 |
| Requirements | |||||
| Fund Expenditures | |||||
| Debt Service | 857,404 | 0 | 0 | 0 | 0 |
| Contingency | 0 | 0 | 187,708,530 | 70,304,725 | 80,304,725 |
| Fund Transfers - Expense | 205,803,341 | 266,200,339 | 348,754,000 | 243,020,000 | 243,020,000 |
| Fund Expenditures Total | 206,660,745 | 266,200,339 | 536,462,530 | 313,324,725 | 323,324,725 |
| Ending Fund Balance | 308,346,472 | 106,728,530 | 0 | 0 | 0 |
| Requirements Total | 515,007,217 | 372,928,869 | 536,512,530 | 313,324,725 | 323,324,725 |
388 City of Portland, Oregon - FY 2025-26 Proposed Budget
Parent: Public Works Service Area Funds · PDF: p. 392 ↗