Parking Facilities Fund
Source: PDF p. 400 ↗ · raw: 400
Breadcrumb: Public Works Service Area Funds > Parking Facilities Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Charges for Services | 9,081,991 | 6,981,348 | 10,237,560 | 7,923,031 | 7,923,031 |
| Miscellaneous | 401,797 | 445,138 | 50,000 | 50,000 | 50,000 |
| External Revenues Total | 9,483,788 | 7,426,486 | 10,287,560 | 7,973,031 | 7,973,031 |
| Internal Revenues | |||||
| Fund Transfers - Revenue | 4,370,000 | 1,750,000 | 0 | 0 | 0 |
| Interagency Revenue | 1,276,215 | 1,320,480 | 1,332,995 | 1,377,560 | 1,377,560 |
| Internal Revenues Total | 5,646,215 | 3,070,480 | 1,332,995 | 1,377,560 | 1,377,560 |
| Beginning Fund Balance | 3,112,239 | 6,842,735 | 1,609,986 | 1,609,986 | 1,593,533 |
| Resources Total | 18,242,242 | 17,339,701 | 13,230,541 | 10,960,577 | 10,944,124 |
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 712,629 | 699,078 | 777,204 | 814,185 | 789,093 |
| External Materials and Services | 5,078,757 | 10,111,495 | 8,769,778 | 9,099,358 | 9,027,340 |
| Internal Materials and Services | 3,181,536 | 2,677,401 | 478,717 | 421,587 | 420,765 |
| Capital Outlay | 0 | 282,817 | 0 | 0 | 0 |
| Bureau Expenditures Total | 8,972,922 | 13,770,790 | 10,025,699 | 10,335,130 | 10,237,198 |
| Fund Expenditures | |||||
| Debt Service | 1,764,000 | 1,764,000 | 0 | 0 | 0 |
| Contingency | 0 | 0 | 758,121 | 625,447 | 0 |
| Fund Transfers - Expense | 662,587 | 285,220 | 2,446,721 | 0 | 706,926 |
| Fund Expenditures Total | 2,426,587 | 2,049,220 | 3,204,842 | 625,447 | 706,926 |
| Ending Fund Balance | 6,842,735 | 1,519,689 | 0 | 0 | 0 |
| Requirements Total | 18,242,244 | 17,339,699 | 13,230,541 | 10,960,577 | 10,944,124 |
396 City of Portland, Oregon - FY 2025-26 Proposed Budget
Parent: Public Works Service Area Funds · PDF: p. 400 ↗