Insurance Claims and Operating Fund
Source: PDF p. 375 ↗ · raw: 375
Breadcrumb: City Operations Service Area Funds > Insurance Claims and Operating Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| Resources | |||||
| External Revenues | |||||
| Miscellaneous | 865,946 | 895,418 | 788,126 | 880,081 | 880,081 |
| External Revenues Total | 865,946 | 895,418 | 788,126 | 880,081 | 880,081 |
| Resources | |||||
| Internal Revenues | |||||
| Fund Transfers - Revenue | 0 | 0 | 700,000 | 0 | 0 |
| Interagency Revenue | 14,755,862 | 17,182,664 | 20,234,107 | 23,528,600 | 23,551,714 |
| Internal Revenues Total | 14,755,862 | 17,182,664 | 20,934,107 | 23,528,600 | 23,551,714 |
| Beginning Fund Balance | 28,602,647 | 28,108,884 | 25,486,955 | 19,469,632 | 19,469,632 |
| Resources Total | 44,224,455 | 46,186,966 | 47,209,188 | 43,878,313 | 43,901,427 |
| Requirements | |||||
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 1,741,104 | 2,136,180 | 2,414,253 | 2,323,823 | 2,323,823 |
| External Materials and Services | 10,013,112 | 12,801,483 | 21,050,276 | 15,361,184 | 15,361,184 |
| Internal Materials and Services | 3,950,964 | 4,925,360 | 5,083,974 | 5,508,341 | 5,495,652 |
| Bureau Expenditures Total | 15,705,180 | 19,863,023 | 28,548,503 | 23,193,348 | 23,180,659 |
| Fund Expenditures | |||||
| Debt Service | 121,389 | 126,243 | 131,295 | 136,547 | 136,547 |
| Contingency | 0 | 0 | 18,067,354 | 20,072,206 | 20,072,157 |
| Fund Transfers - Expense | 289,005 | 387,005 | 462,036 | 476,212 | 512,064 |
| Fund Expenditures Total | 410,394 | 513,248 | 18,660,685 | 20,684,965 | 20,720,768 |
| Ending Fund Balance | 28,108,884 | 25,810,696 | 0 | 0 | 0 |
| Requirements Total | 44,224,458 | 46,186,967 | 47,209,188 | 43,878,313 | 43,901,427 |
City of Portland, Oregon - FY 2025-26 Proposed Budget 371
Parent: City Operations Service Area Funds · PDF: p. 375 ↗