City Fleet Operating Fund
Source: PDF p. 380 ↗ · raw: 380
Breadcrumb: City Operations Service Area Funds > City Fleet Operating Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Charges for Services | 0 | 19,811 | 0 | 0 | 0 |
| Intergovernmental | 669,482 | 942,599 | 811,756 | 850,000 | 744,623 |
| Bond & Note | 5,592,715 | 0 | 54,715,715 | 45,201,873 | 40,253,187 |
| Miscellaneous | 1,754,752 | 2,796,368 | 2,038,773 | 508,720 | 508,720 |
| External Revenues Total | 8,016,949 | 3,758,778 | 57,566,244 | 46,560,593 | 41,506,530 |
| Internal Revenues | |||||
| Fund Transfers - Revenue | 200,000 | 0 | 1,700,000 | 0 | 0 |
| Interagency Revenue | 47,003,145 | 50,746,910 | 56,906,890 | 60,391,666 | 61,026,697 |
| Internal Revenues Total | 47,203,145 | 50,746,910 | 58,606,890 | 60,391,666 | 61,026,697 |
| Beginning Fund Balance | 40,495,750 | 41,747,880 | 44,197,738 | 40,862,839 | 40,862,839 |
| Resources Total | 95,715,844 | 96,253,568 | 160,370,872 | 147,815,098 | 143,396,066 |
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 8,798,467 | 10,623,864 | 12,329,002 | 14,239,724 | 14,239,724 |
| External Materials and Services | 17,021,362 | 18,438,709 | 27,629,503 | 26,819,154 | 26,534,385 |
| Internal Materials and Services | 2,406,044 | 3,096,925 | 4,163,426 | 3,523,690 | 3,509,638 |
| Capital Outlay | 17,897,488 | 17,104,229 | 99,754,253 | 58,408,608 | 53,758,744 |
| Bureau Expenditures Total | 46,123,362 | 49,263,727 | 143,876,184 | 102,991,176 | 98,042,491 |
| Fund Expenditures | |||||
| Debt Service | 5,980,592 | 1,225,559 | 5,332,629 | 6,805,565 | 4,977,623 |
| Contingency | 0 | 0 | 9,408,910 | 36,191,129 | 38,413,664 |
| Fund Transfers - Expense | 1,864,010 | 1,566,041 | 1,753,149 | 1,827,228 | 1,962,288 |
| Fund Expenditures Total | 7,844,602 | 2,791,600 | 16,494,688 | 44,823,922 | 45,353,575 |
| Ending Fund Balance | 41,747,880 | 44,198,767 | 0 | 0 | 0 |
| Requirements Total | 95,715,844 | 96,254,094 | 160,370,872 | 147,815,098 | 143,396,066 |
376 City of Portland, Oregon - FY 2025-26 Proposed Budget
Parent: City Operations Service Area Funds · PDF: p. 380 ↗