Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Development Services Fund

Source: PDF p. 343 ↗ · raw: 343

Breadcrumb: Community & Economic Development Service Area Funds > Development Services Fund


Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
External Revenues
Licenses & Permits 45,188,255 38,310,973 44,172,684 46,771,423 46,771,423
Charges for Services 16,852,330 14,694,788 14,023,690 17,399,172 17,399,172
Miscellaneous 3,715,800 3,115,293 1,818,880 2,326,378 2,326,378
External Revenues Total 65,756,385 56,121,054 60,015,254 66,496,973 66,496,973
Internal Revenues
Fund Transfers - Revenue 1,195,000 1,993,953 3,894,197 2,374,128 3,074,128
Interagency Revenue 2,068,238 2,154,461 11,882,107 13,061,440 9,038,796
Internal Revenues Total 3,263,238 4,148,414 15,776,304 15,435,568 12,112,924
Beginning Fund Balance 58,140,712 45,499,460 24,507,376 12,983,855 12,983,855
Resources Total 127,160,335 105,768,928 100,298,934 94,916,396 91,593,752
Bureau Expenditures
Personnel Services 54,383,269 54,602,865 60,387,461 59,471,482 48,585,265
External Materials and Services 5,507,777 4,573,117 5,968,669 5,211,720 4,988,320
Internal Materials and Services 16,722,948 17,186,225 21,282,450 18,239,338 19,850,161
Capital Outlay 0 46 0 0 0
Bureau Expenditures Total 76,613,995 76,362,253 87,638,580 82,922,540 73,423,746
Fund Expenditures
Debt Service 1,623,446 1,688,360 1,755,935 1,826,173 1,826,173
Contingency 0 0 6,576,347 5,976,636 11,844,227
Fund Transfers - Expense 3,423,434 3,828,673 4,328,072 4,191,047 4,499,606
Fund Expenditures Total 5,046,880 5,517,033 12,660,354 11,993,856 18,170,006
Ending Fund Balance 45,499,460 23,889,642 0 0 0
Requirements Total 127,160,335 105,768,928 100,298,934 94,916,396 91,593,752

City of Portland, Oregon - FY 2025-26 Proposed Budget 339


Parent: Community & Economic Development Service Area Funds · PDF: p. 343 ↗