General Fund
Source: PDF p. 318 ↗ · raw: 318
Breadcrumb: City Funds > General Fund
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Taxes | 341,263,166 | 363,574,297 | 385,078,431 | 381,189,442 | 381,000,000 |
| Licenses & Permits | 304,500,288 | 292,337,029 | 318,707,062 | 333,970,000 | 338,070,000 |
| Charges for Services | 20,814,905 | 19,695,946 | 16,258,412 | 21,441,614 | 18,294,810 |
| Intergovernmental | 41,310,631 | 39,946,878 | 50,170,384 | 49,114,095 | 45,913,554 |
| Miscellaneous | 8,151,026 | 7,564,268 | 6,270,715 | 6,657,942 | 5,887,942 |
| External Revenues Total | 716,040,015 | 723,118,417 | 776,485,004 | 792,373,093 | 789,166,306 |
| Internal Revenues | |||||
| General Fund Discretionary | 0 | 0 | 0 | 50,521,211 | 0 |
| General Fund Overhead | 0 | 0 | 0 | 5,385,285 | 0 |
| Fund Transfers - Revenue | 77,602,423 | 112,794,979 | 157,427,384 | 130,573,184 | 165,375,256 |
| Interagency Revenue | 60,439,682 | 82,316,845 | 97,940,792 | 115,728,011 | 116,446,394 |
| Internal Revenues Total | 138,042,105 | 195,111,823 | 255,368,176 | 302,207,691 | 281,821,650 |
| Beginning Fund Balance | 161,964,850 | 137,727,174 | 95,306,890 | 5,700,000 | 39,458,477 |
| Resources Total | 1,016,046,970 | 1,055,957,414 | 1,127,160,070 | 1,100,280,784 | 1,110,446,433 |
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 524,897,124 | 610,076,089 | 666,610,292 | 657,263,114 | 700,094,720 |
| External Materials and Services | 141,587,376 | 151,027,816 | 213,248,832 | 211,257,859 | 187,262,489 |
| Internal Materials and Services | 88,702,555 | 99,202,815 | 111,834,744 | 124,165,704 | 121,732,243 |
| Capital Outlay | 6,470,212 | 2,120,243 | 8,688,228 | 7,872,708 | 7,872,708 |
| Bureau Expenditures Total | 761,657,266 | 862,426,963 | 1,000,382,096 | 1,000,559,385 | 1,016,962,160 |
| Fund Expenditures | |||||
| Debt Service | 13,474,234 | 14,039,126 | 14,588,158 | 14,396,274 | 14,396,274 |
| Contingency | 0 | 0 | 36,523,477 | 21,402,647 | 22,856,825 |
| Fund Transfers - Expense | 103,188,297 | 84,854,607 | 75,666,339 | 64,263,887 | 56,231,174 |
| Fund Expenditures Total | 116,662,531 | 98,893,733 | 126,777,974 | 100,062,808 | 93,484,273 |
| Ending Fund Balance | 137,727,174 | 94,667,960 | 0 | 0 | 0 |
| Requirements Total | 1,016,046,971 | 1,055,988,656 | 1,127,160,070 | 1,100,622,193 | 1,110,446,433 |
314 City of Portland, Oregon - FY 2025-26 Proposed Budget
Parent: City Funds · PDF: p. 318 ↗