Office of Government Relations
Source: PDF pp. 121-124 ↗ · raw: 121 · 122 · 123 · 124
Breadcrumb: Office of the City Administrator > Office of Government Relations
Office of Government Relations Office of the City Administrator Office of Government Relations Sam Chase, Director City of Portland, Oregon - FY 2025-26 Proposed Budget 117
Office of Government Relations Office of the City Administrator 5HGXFWLRQ *5UHGXFWLRQSDFNDJH 7KLVUHTXHVWFXWVSHUPDQHQW)7($QDO\VW,,,SRVLWLRQ WKDWVXSSRUWVEXVLQHVVRSHUDWLRQVDWWKHEXUHDXDQG LQH[WHUQDOPDWHULDOVHUYLFHVFRVWVIRUWUDYHODQGRXWUHDFKFRQWLQXLQJHGXFDWLRQIRUVWDIIFRPSXWHUVXSSOLHVDQG PLVFHOODQHRXVVHUYLFHV7KLVUHGXFWLRQLVRIIVHWZLWKDLQWHUDJHQF\DJUHHPHQWZLWK%XGJHW )LQDQFH¶V&HQWUDOL]HG %XVLQHVV2SHUDWLRQV'LYLVLRQWRSURYLGHEXGJHWPRQLWRULQJDQGGHYHORSPHQWVHUYLFHVFHQWUDOL]HGDGPLQLVWUDWLYHVXSSRUWIRU SD\UROOWLPHNHHSLQJDQGSXUFKDVLQJVXSSRUW7RJHWKHUWKHGHFLVLRQSDFNDJHUHGXFHVWKHEXUHDX¶VEXGJHWE\ 118 City of Portland, Oregon - FY 2025-26 Proposed Budget
| Actuals FY 2022-23 | Actuals FY 2023-24 | Revised FY 2024-25 | Requested FY 2025-26 | Proposed FY 2025-26 | |
|---|---|---|---|---|---|
| Resources | |||||
| External Revenues | |||||
| Charges for Services | 40,000 | 40,000 | 0 | 0 | 0 |
| Intergovernmental | 240,494 | 297,030 | 225,943 | 40,000 | 40,000 |
| Miscellaneous | 1,052 | (80) | 0 | 0 | 0 |
| External Revenues Total | 281,546 | 336,950 | 225,943 | 40,000 | 40,000 |
| Internal Revenues | |||||
| General Fund Discretionary | 699,203 | 694,130 | 1,158,111 | 1,060,477 | 1,060,477 |
| General Fund Overhead | 1,607,753 | 1,689,413 | 1,640,464 | 1,672,839 | 1,672,839 |
| Interagency Revenue | 266,000 | 266,000 | 266,000 | 266,000 | 266,000 |
| Internal Revenues Total | 2,572,956 | 2,649,543 | 3,064,575 | 2,999,316 | 2,999,316 |
| Beginning Fund Balance | 0 | (58,410) | 0 | 0 | 0 |
| Total | 2,854,502 | 2,928,084 | 3,290,518 | 3,039,316 | 3,039,316 |
| Requirements | |||||
| Bureau Expenditures | |||||
| Personnel Services | 2,151,453 | 2,190,601 | 2,257,310 | 2,119,860 | 2,118,508 |
| External Materials and Services | 449,384 | 545,915 | 687,487 | 466,616 | 471,291 |
| Internal Materials and Services | 312,073 | 315,294 | 345,721 | 452,840 | 449,517 |
| Bureau Expenditures Total | 2,912,911 | 3,051,810 | 3,290,518 | 3,039,316 | 3,039,316 |
| Ending Fund Balance | (58,410) | (123,726) | 0 | 0 | 0 |
| Total | 2,854,502 | 2,928,084 | 3,290,518 | 3,039,316 | 3,039,316 |
| Programs | |||||
| Federal Relations | 945,688 | 997,988 | 867,584 | 645,551 | 605,483 |
| Government Relations | 20,889 | 9,888 | — | — | — |
| International Relations | 334,906 | 429,949 | 490,858 | 440,505 | 447,757 |
| Regional Relations | 171,784 | 282,496 | 304,780 | 276,758 | 280,356 |
| State Relations | 727,956 | 968,323 | 1,125,028 | 1,082,232 | 1,099,616 |
| Tribal Relations | 711,688 | 363,165 | 502,268 | 594,270 | 606,104 |
| Total Programs | 2,912,911 | 3,051,810 | 3,290,518 | 3,039,316 | 3,039,316 |
City of Portland, Oregon - FY 2025-26 Proposed Budget 119
| Class Title | Min | Max | Revised FY 2024-25 No. | Revised FY 2024-25 Amount | Requested FY 2025-26 No. | Requested FY 2025-26 Amount | Proposed FY 2025-26 No. | Proposed FY 2025-26 Amount |
|---|---|---|---|---|---|---|---|---|
| 30003977 Administrative Specialist III - CPPW | 83,221 | 118,768 | 1.00 | 94,995 | 1.00 | 94,995 | 1.00 | 94,995 |
| 30003980 Analyst III - CPPW | 107,266 | 151,882 | 1.00 | 127,370 | 0.00 | 0 | 0.00 | 0 |
| 30003034 Deputy Director I | 129,771 | 183,082 | 1.00 | 183,082 | 1.00 | 183,082 | 1.00 | 183,082 |
| 30003037 Director I | 157,019 | 228,259 | 1.00 | 183,895 | 1.00 | 183,895 | 1.00 | 183,895 |
| 30003525 Government Relations Specialist I | 97,510 | 126,693 | 2.00 | 218,390 | 2.00 | 218,390 | 2.00 | 218,390 |
| 30003061 Government Relations Specialist II | 107,266 | 151,882 | 3.00 | 389,022 | 3.00 | 389,022 | 3.00 | 389,022 |
| 30003062 Government Relations Specialist III | 117,957 | 168,709 | 2.00 | 307,320 | 2.00 | 307,320 | 2.00 | 307,320 |
| Total Full-Time Positions | 11.00 | 1,504,074 | 10.00 | 1,376,704 | 10.00 | 1,376,704 | ||
| Grand Total | 11.00 | 1,504,074 | 10.00 | 1,376,704 | 10.00 | 1,376,704 |
120 City of Portland, Oregon - FY 2025-26 Proposed Budget
Parent: Office of the City Administrator · PDF: pp. 121-124 ↗