Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Office of Equity & Human Rights

Source: PDF pp. 125-128 ↗ · raw: 125 · 126 · 127 · 128

Breadcrumb: Office of the City Administrator > Office of Equity & Human Rights


Office of Equity & Human Rights Office of the City Administrator Office of Equity & Human Rights Jeff Selby, Interim Director City of Portland, Oregon - FY 2025-26 Proposed Budget 121

Office of Equity & Human Rights Office of the City Administrator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ity of Portland, Oregon - FY 2025-26 Proposed Budget

Office of Equity & Human Rights Office of the City Administrator Summary of Bureau Budget

Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
Resources
External Revenues
Intergovernmental 14,423 112,632 166,141 0 0
External Revenues Total 14,423 112,632 166,141 0 0
Internal Revenues
General Fund Discretionary 788,375 864,790 1,843,370 1,173,393 1,089,355
General Fund Overhead 2,059,514 2,762,126 2,410,874 2,263,480 2,155,186
Fund Transfers - Revenue 0 15,277 0 0 0
Internal Revenues Total 2,847,889 3,642,193 4,254,244 3,436,873 3,244,541
Beginning Fund Balance 0 (11,722) 0 0 0
Total 2,862,312 3,743,103 4,420,385 3,436,873 3,244,541
Requirements
Bureau Expenditures
Personnel Services 2,220,647 3,082,886 3,294,657 2,860,462 2,668,361
External Materials and Services 323,002 358,108 694,741 72,759 77,126
Internal Materials and Services 330,385 326,131 430,987 503,652 499,054
Bureau Expenditures Total 2,874,034 3,767,125 4,420,385 3,436,873 3,244,541
Ending Fund Balance (11,722) (24,022) 0 0 0
Total 2,862,312 3,743,103 4,420,385 3,436,873 3,244,541
Programs
ADA Title II and Disability Equity Program 196,848 257,646 617,013 769,838 786,593
Administration 1,753,076 2,483,628 2,960,213 1,499,834 1,449,709
Program Column 1 Column 2 Column 3 Column 4 Column 5
--------- ---------- ---------- ---------- ---------- ----------
Black Male Achievement Pg 12,268 7,217
Citywide Equity Program (75)
Citywide Language Access Program 210,821 215,617
DEEP Program 77,575 199,769 74,011 23,070 23,070
Disability Commission 501 18
Equity Communications 93,890 126,986 33,474 27,037 27,672
Human Rights Commission 5
LGBTQIA2S+ Program 219,683 224,698
1 2 3 4 5
--- --- --- --- --- ---
NA (323,858) (323,858)
Operations (192,332)
Tech Support & Consulting 315,493 266,992 290,351 160,745 164,499
Title VI Compliance 288,924 289,980 325,658 561,629 574,203
Training & Education 135,460 134,960 119,665 288,074 294,670
Total Programs 2,874,034 3,767,125 4,420,385 3,436,873 3,244,541

City of Portland, Oregon - FY 2025-26 Proposed Budget 123

Class Title Salary Range Min Salary Range Max Revised FY 2024-25 No. Revised FY 2024-25 Amount Requested FY 2025-26 No. Requested FY 2025-26 Amount Proposed FY 2025-26 No. Proposed FY 2025-26 Amount
30003976 Administrative Specialist II - CPPW 75,442 107,640 2.00 165,921 1.00 74,380 1.00 74,380
30003978 Analyst I - CPPW 83,221 118,768 3.00 327,080 2.00 211,086 2.00 211,086
30003979 Analyst II - CPPW 97,510 126,693 2.00 206,668 2.00 206,668 2.00 206,668
30003008 Analyst III 107,266 151,882 6.00 787,369 6.00 787,369 6.00 787,369
30003980 Analyst III - CPPW 107,266 151,882 1.00 129,792 1.00 129,792 1.00 129,792
30003034 Deputy Director I 129,771 183,082 1.00 165,713 1.00 165,713 1.00 165,713
30003037 Director I 157,019 228,259 1.00 180,128 1.00 180,128 1.00 180,128
30003055 Financial Analyst II 97,510 126,693 1.00 112,102 1.00 112,102 1.00 112,102
Total Full-Time Positions 17.00 2,074,773 15.00 1,867,238 15.00 1,867,238
30003978 Analyst I - CPPW 83,221 118,768 1.00 100,672 1.00 4,195 1.00 4,195
30003979 Analyst II - CPPW 97,510 126,693 1.00 107,474 0.00 0 0.00 0
Total Limited Term Positions 2.00 208,146 1.00 4,195 1.00 4,195
Grand Total 19.00 2,282,919 16.00 1,871,433 16.00 1,871,433

124 City of Portland, Oregon - FY 2025-26 Proposed Budget


Parent: Office of the City Administrator · PDF: pp. 125-128 ↗