Unofficial mirror of City of Portland content. Always verify with the official source. View original ↗

Office of the Mayor

Source: PDF pp. 80-82 ↗ · raw: 80 · 81 · 82

Breadcrumb: Office of the Mayor > Office of the Mayor


Office of the Mayor Office of the Mayor Office of the Mayor $GG&XUUHQW6HUYLFHV 0<0D\RU VVWDIILQJDGGLWLRQSHU-DQXDU\RUGLQDQFH 7KLVSDFNDJHDGGVIXQGLQJIRU)7(ZLWKLQWKH0D\RU V2IILFH'HSXW\&KLHIRI6WDII0D\RU V6HQLRU$LGHDQG0D\RU V$LGH 7KHSULRU0D\RU V2IILFHKDGDQRQJRLQJ'HSXW\&KLHIRI6WDIISRVLWLRQ7KLVSRVLWLRQZLOOEHXWLOL]HGDORQJZLWKWKHFUHDWLRQRI RQJRLQJ)7(ZLWKLQWKLVGHFLVLRQSDFNDJH 5HGXFWLRQ 0<5HGXFWLRQLQ0D\RU V6HFXULW\,QWHUDJHQF
5HGXFH0D\RU VVHFXULW\LQWHUDJHQF\WRSUHDSSURYHGOHYHO 76 City of Portland, Oregon - FY 2025-26 Proposed Budget

Actuals FY 2022-23 Actuals FY 2023-24 Revised FY 2024-25 Requested FY 2025-26 Proposed FY 2025-26
Resources
Internal Revenues
General Fund Discretionary 1,969,381 1,827,733 1,625,426 1,743,539 1,529,512
General Fund Overhead 2,342,059 2,725,262 2,219,081 2,246,844 1,974,447
Internal Revenues Total 4,311,440 4,552,995 3,844,507 3,990,383 3,503,959
Beginning Fund Balance 11,798 11,798 0 0 0
Total 4,323,238 4,564,793 3,844,507 3,990,383 3,503,959
Requirements
Bureau Expenditures
Personnel Services 2,865,651 3,066,781 2,143,440 1,993,440 1,999,329
External Materials and Services 300,419 188,210 218,750 368,340 368,340
Internal Materials and Services 1,145,370 1,298,004 1,482,317 1,628,603 1,136,290
Bureau Expenditures Total 4,311,440 4,552,995 3,844,507 3,990,383 3,503,959
Ending Fund Balance 11,798 11,798 0 0 0
Total 4,323,238 4,564,793 3,844,507 3,990,383 3,503,959
Programs
Administration & Support 4,299,977 4,554,303 3,844,507 3,990,383 3,503,959
Youth Violence Prevention 11,463 (1,308)
Total Programs 4,311,440 4,552,995 3,844,507 3,990,383 3,503,959

City of Portland, Oregon - FY 2025-26 Proposed Budget 77

Class Title Salary Range Min Salary Range Max Revised FY 2024-25 No. Revised FY 2024-25 Amount Requested FY 2025-26 No. Requested FY 2025-26 Amount Proposed FY 2025-26 No. Proposed FY 2025-26 Amount
30000004 Commissioner's Admin Support 51,251 78,936 2.00 130,188 1.00 65,094 1.00 65,094
30002511 Commissioner's Senior Staff Rep 84,635 128,419 2.00 243,589 0.00 0 0.00 0
30000005 Commissioner's Staff Rep 65,042 118,934 14.00 1,348,619 0.00 0 0.00 0
30000001 Mayor 0 175,448 1.00 175,448 1.00 175,448 1.00 175,448
30004200 Mayor's Aide 65,042 118,934 2.00 91,988 3.00 306,976 3.00 306,976
30004103 Mayor's Aide, Senior 92,976 139,443 1.00 118,934 2.00 251,934 2.00 251,934
30000008 Mayor's Chief of Staff 125,944 157,456 1.00 168,708 1.00 168,708 1.00 168,708
30000007 Mayor's Deputy Chief of Staff 104,603 130,790 1.00 133,120 1.00 133,120 1.00 133,120
Total Full-Time Positions 24.00 2,410,594 9.00 1,101,280 9.00 1,101,280
Grand Total 24.00 2,410,594 9.00 1,101,280 9.00 1,101,280

78 City of Portland, Oregon - FY 2025-26 Proposed Budget


Parent: Office of the Mayor · PDF: pp. 80-82 ↗